FHSEY — First High School Education Co Cashflow Statement
0.000.00%
- $0.60m
- -$13.06m
- CNY266.25m
- 44
- 93
- 16
- 50
Annual cashflow statement for First High School Education Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | R2020 December 31st | C2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 31.7 | 80.9 | 52.7 | 38.4 | -70.6 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.34 | 133 | 116 | 93.7 | 97.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 57.5 | -115 | -93.2 | -149 | 117 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 102 | 105 | 88.4 | 0.647 | 151 |
Capital Expenditures | -33.6 | -35.1 | -25.9 | -6.38 | -6.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 12.1 | 16.1 | -108 | 140 | -0.13 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21.5 | -19 | -134 | 134 | -6.23 |
Financing Cash Flow Items | -4.52 | 13.5 | -10.6 | 0 | -12.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 14.6 | 5.09 | 124 | -83.3 | -60.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 94.9 | 91 | 78.6 | 53 | 84.3 |