9564 — FCE Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥8bn
- ¥6bn
- ¥4bn
- 90
- 45
- 60
- 77
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 205 | 316 | 455 | 505 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 49.2 | 101 | 29.5 | 121 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 90.8 | 119 | -350 | -167 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 402 | 576 | 181 | 502 |
Capital Expenditures | -25.9 | -32.6 | -56.5 | -43.5 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -19.1 | -30.6 | 59.3 | -134 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -45 | -63.2 | 2.75 | -178 |
Financing Cash Flow Items | — | -0.443 | -4.37 | -19.4 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 161 | -16.1 | -478 | 536 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 518 | 496 | -295 | 859 |