FMCB — Farmers & Merchants Bancorp Cashflow Statement
0.000.00%
- $713.30m
- $657.82m
- $230.30m
- 65
- 77
- 69
- 80
Annual cashflow statement for Farmers & Merchants Bancorp, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 56 | 58.7 | 66.3 | 75.1 | 88.3 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.55 | 0.961 | -0.73 | -1.86 | -6.48 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 24.1 | -3.01 | -7.39 | 21.8 | 14.6 |
Loan Loss Provision | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Gains / Losses on Investment Securities | |||||
Other Real Estate Owned | |||||
Cash from Operating Activities | 80.9 | 58.1 | 60 | 102 | 93.3 |
Capital Expenditures | -15.5 | -7.71 | -2.07 | -4.19 | -4.97 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -120 | -729 | -294 | -311 | -142 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Loans | |||||
Foreclosed Real Estate | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -136 | -737 | -296 | -315 | -147 |
Financing Cash Flow Items | 215 | 782 | 580 | 119 | -91.2 |
Deposits | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 204 | 768 | 568 | 86.3 | -124 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 149 | 89.1 | 332 | -127 | -178 |