9211 — F-Code Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapNeutral

Annual income statement for F-Code, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	2021 December 31st	R2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	459	532	661	1,072	2,482
Cost of Revenue
Gross Profit	283	310	406	628	1,471
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	521	504	500	941	1,830
Operating Profit	-61.3	27.1	161	131	652
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-40.9	26.5	150	124	612
Provision for Income Taxes
Net Income After Taxes	-41.2	40.6	152	69.3	484
Minority Interest
Net Income Before Extraordinary Items
Net Income	-41.2	40.6	152	69.3	485
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-41.2	40.6	152	69.3	485
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-5.02	5.31	18.6	7.75	44.9
Dividends per Share