092870 — Exicon Co Cashflow Statement
0.000.00%
- KR₩234bn
- KR₩227bn
- KR₩82bn
- 59
- 15
- 90
- 57
Annual cashflow statement for Exicon Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5,314 | 12,150 | 34,026 | 15,211 | 4,886 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,806 | -1,230 | -24,949 | -1,230 | 5,098 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2,433 | 5,542 | -17,160 | -18,064 | 8,954 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,389 | 17,715 | -6,850 | -2,545 | 21,192 |
Capital Expenditures | -2,715 | -2,145 | -24,881 | -3,820 | -4,275 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -652 | 180 | 20,666 | 4,438 | 10,274 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,367 | -1,965 | -4,215 | 619 | 5,999 |
Financing Cash Flow Items | -126 | -97.7 | — | — | 50 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3,226 | -4,020 | 2,498 | -3,653 | -2,556 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5,209 | 11,616 | -8,475 | -5,590 | 24,613 |