069510 — ESTec Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩81bn
- KR₩37bn
- KR₩415bn
- 69
- 99
- 87
- 98
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 17,200 | 12,190 | -34,837 | 9,536 | 21,660 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,769 | 5,230 | -3,040 | 9,337 | 9,740 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,915 | -12,471 | -16,888 | -20,521 | 7,320 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 23,821 | 13,825 | -45,523 | 7,976 | 47,380 |
Capital Expenditures | -10,489 | -9,669 | -10,606 | -5,993 | -12,766 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,460 | 27,233 | -14,549 | 27,157 | -4,161 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9,029 | 17,564 | -25,155 | 21,164 | -16,927 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6,088 | -2,977 | 20,155 | 4,367 | -24,399 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8,704 | 28,412 | -50,523 | 33,506 | 6,054 |