EMPLI — Emplicure AB (publ) Cashflow Statement
0.000.00%
- SEK46.07m
- SEK25.23m
Annual cashflow statement for Emplicure AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -5.16 | -4.61 | -16.7 | -29.9 |
Depreciation | ||||
Non-Cash Items | 0 | -0.02 | -1.61 | 0.6 |
Other Non-Cash Items | ||||
Changes in Working Capital | -0.367 | 0.627 | -0.233 | 0.836 |
Change in Accounts Receivable | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -5.53 | -4 | -18.5 | -28.4 |
Capital Expenditures | — | — | -0.109 | -1.96 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 0 | -0.025 | — | 0.8 |
Acquisition of Business | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | 0 | -0.025 | -0.109 | -1.16 |
Financing Cash Flow Items | — | — | -2.59 | -0.686 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 0 | 6.52 | 37.4 | 20.6 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -5.53 | 2.49 | 18.8 | -8.91 |