EMBLA — Embla Medical hf Cashflow Statement
0.000.00%
- DKK12.65bn
- DKK15.97bn
- $785.68m
- 72
- 22
- 48
- 42
Annual cashflow statement for Embla Medical hf, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 97.7 | 28.3 | 97.3 | 64.8 | 89.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.308 | 5.25 | 0.115 | 8.89 | -9.58 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -46.3 | -0.746 | -48.4 | -62.3 | -35.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 95.3 | 92.2 | 101 | 60.8 | 94.3 |
Capital Expenditures | -31.9 | -24 | -26.7 | -25.9 | -42.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -30.5 | -82.4 | -32.8 | -40.3 | -14.9 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -62.4 | -106 | -59.4 | -66.3 | -57.1 |
Financing Cash Flow Items | -1.58 | -2.59 | -1.33 | -0.63 | -0.759 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -29.3 | 51.9 | -51.1 | 3.79 | -41 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.9 | 43.8 | -17.2 | -8.56 | -3.98 |