091120 — EM-TECH Co Cashflow Statement
0.000.00%
- KR₩421bn
- KR₩452bn
- KR₩263bn
Annual cashflow statement for EM-TECH Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -441 | 630 | 34,140 | 32,942 | -12,176 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -866 | -3,609 | 16,013 | 5,732 | 2,920 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3,173 | -1,359 | -19,466 | -31,293 | 15,556 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 20,839 | 13,441 | 50,286 | 29,707 | 30,312 |
Capital Expenditures | -16,612 | -28,978 | -28,569 | -84,861 | -15,262 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6,072 | 1,261 | -7,124 | -26,442 | 13,488 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -10,540 | -27,717 | -35,693 | -111,303 | -1,774 |
Financing Cash Flow Items | -1,214 | -898 | -953 | -3,168 | -6,061 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,952 | 19,347 | 18,605 | 60,737 | -4,553 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,941 | 8,367 | 31,490 | -21,115 | 24,138 |