ELXR — Elixxer Cashflow Statement
0.000.00%
FinancialsSpeculativeMicro Cap
Annual cashflow statement for Elixxer, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2018 September 30th | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 15 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16.5 | -23.7 | -9.78 | -3.66 | -14.2 |
Depreciation | |||||
Non-Cash Items | 12.2 | 13.6 | 6.8 | 1.74 | 12 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.284 | 2.21 | -0.029 | -2.09 | -0.818 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.6 | -7.91 | -3.01 | -4.02 | -3.02 |
Capital Expenditures | -0.01 | — | — | — | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -9.15 | -16.2 | 1.06 | 2.19 | 2.32 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9.16 | -16.2 | 1.06 | 2.19 | 2.32 |
Financing Cash Flow Items | -0.851 | -0.047 | -0.005 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18.3 | 18.5 | 3.13 | 0.032 | 0.461 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.55 | -5.64 | 1.18 | -1.8 | -0.236 |