5246 — ELEMENTS Cashflow Statement
0.000.00%
- ¥41bn
- ¥41bn
- ¥2bn
Annual cashflow statement for ELEMENTS, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2020 November 30th | 2021 November 30th | 2022 November 30th | 2023 November 30th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -941 | -716 | -672 | -369 |
Depreciation | ||||
Non-Cash Items | 8.96 | 10.5 | 69.8 | 224 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 57.2 | -69.2 | -7.55 | -210 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -859 | -758 | -602 | -341 |
Capital Expenditures | -15.6 | -12.9 | -10.6 | -164 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 273 | -0.224 | 0.01 | -520 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | 257 | -13.1 | -10.6 | -684 |
Financing Cash Flow Items | 75.2 | — | — | 97 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 290 | 480 | 371 | 1,704 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -312 | -291 | -242 | 679 |