- ¥231bn
- ¥237bn
- ¥759bn
- 93
- 98
- 92
- 100
Annual cashflow statement for Ebara, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 35,184 | 35,756 | 60,302 | 69,481 | 84,733 |
Depreciation | |||||
Non-Cash Items | -2,081 | -491 | 2,081 | 2,625 | 3,694 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -20,829 | 13,710 | -10,960 | -59,194 | -45,525 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27,406 | 68,847 | 72,858 | 36,980 | 69,492 |
Capital Expenditures | -28,040 | -31,250 | -25,755 | -24,347 | -34,467 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 3,963 | 2,050 | -5,606 | -13,977 | -1,158 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -24,077 | -29,200 | -31,361 | -38,324 | -35,625 |
Financing Cash Flow Items | -1,658 | -1,288 | -1,458 | -2,173 | -1,877 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -20,188 | -14,389 | -29,489 | -23,747 | -4,658 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -17,205 | 25,287 | 15,944 | -20,351 | 31,922 |