5038 — eWeLL Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥22bn
- ¥21bn
- ¥2bn
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 203 | 403 | 676 | 908 |
Depreciation | ||||
Non-Cash Items | 6.23 | 79.3 | -2.65 | -85.3 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -19.5 | -86.6 | -163 | -255 |
Change in Accounts Receivable | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 196 | 409 | 543 | 627 |
Capital Expenditures | -16 | -61.6 | -71.2 | -225 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 0.369 | -12.2 | -65.2 | 7.09 |
Other Investing Cash Flow | ||||
Cash from Investing Activities | -15.7 | -73.8 | -136 | -218 |
Financing Cash Flow Items | — | — | -15.6 | — |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -4.56 | -44.6 | 51.2 | -71.4 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 176 | 290 | 458 | 338 |