DICOT — Dicot Pharma AB Cashflow Statement
0.000.00%
HealthcareHighly SpeculativeMicro Cap
Annual cashflow statement for Dicot Pharma AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.4 | -17.5 | -27.2 | -31.7 | -44.2 |
Depreciation | |||||
Non-Cash Items | 0.066 | 0.064 | 0 | -0.033 | 0 |
Other Non-Cash Items | |||||
Changes in Working Capital | -1.43 | 1.22 | 1.3 | 2.03 | -1.08 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -14.8 | -16.3 | -25.9 | -29.7 | -45.2 |
Capital Expenditures | 0 | -0.038 | 0 | 0 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | 0 | -0.038 | 0 | 0 | 0 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 17.9 | 24.4 | 35.9 | 8.76 | 83.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.15 | 8.1 | 10 | -21 | 38 |