DEVO — Devolver Digital Cashflow Statement
0.000.00%
- £173.44m
- £141.15m
- $92.36m
- 62
- 30
- 82
- 60
Annual cashflow statement for Devolver Digital, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Interim Report | PRESS | PRESS |
Standards: | IFRS | IFRS | — | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7.86 | 64.1 | 30.6 | -91.5 | — |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -1.71 | 2.75 | -60.4 | 19.6 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.77 | -1.03 | 3.03 | -10.2 | 14 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 12.5 | 72.3 | -17.4 | 30.3 | 14 |
Capital Expenditures | -9.45 | -22.2 | -31.7 | -32.7 | -27.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.9 | -3.21 | 93.4 | 0 | -18 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.55 | -25.4 | 61.7 | -32.7 | -46 |
Financing Cash Flow Items | 0 | -10 | -30.1 | 0 | 1.28 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | -15.8 | -1.54 | -1.72 | -5.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.96 | 31.1 | 42.7 | -6.75 | -36.8 |