- KR₩160bn
- KR₩207bn
- KR₩660bn
- 51
- 65
- 45
- 55
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 17,155 | -18,182 | -42,448 | -136,174 | -96,294 |
Depreciation | |||||
Non-Cash Items | 16,799 | 7,352 | 28,131 | 97,059 | 72,275 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -21,006 | -21,928 | 4,182 | 27,140 | -3,903 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 75,143 | 30,656 | 46,422 | 45,269 | 12,023 |
Capital Expenditures | -21,266 | -30,323 | -16,613 | -24,742 | -30,646 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6,227 | 29,276 | 7,019 | 8,377 | 17,362 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -15,039 | -1,047 | -9,594 | -16,365 | -13,284 |
Financing Cash Flow Items | -548 | -301 | -775 | -12,967 | -2,286 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -54,827 | -48,046 | -31,696 | -50,926 | 14,793 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5,521 | -18,612 | 5,783 | -21,519 | 13,690 |