2193 — Cookpad Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeSmall CapNeutral

Annual income statement for Cookpad, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	10,004	9,087	7,607	5,877	5,337
Cost of Revenue
Gross Profit	9,569	8,662	7,290	5,828	5,263
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	12,637	12,745	10,407	5,203	5,072
Operating Profit	-2,633	-3,658	-2,800	674	264
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-2,595	-3,529	-2,380	1,109	1,098
Provision for Income Taxes
Net Income After Taxes	-2,969	-3,593	-2,229	1,332	741
Minority Interest
Net Income Before Extraordinary Items
Net Income	-2,380	-3,488	-2,229	1,332	741
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-2,380	-3,488	-2,229	1,332	741
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-22.4	-32.6	-22.1	15.5	9.55
Dividends per Share