CDMIL — CodeMill AB (publ) Cashflow Statement
0.000.00%
- SEK212.50m
- SEK189.43m
- SEK78.79m
- 82
- 23
- 88
- 73
Annual cashflow statement for CodeMill AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.93 | -14.6 | -27.6 | -13.3 | -2.43 |
Depreciation | |||||
Non-Cash Items | 0 | 0.09 | -0.956 | -0.103 | -0.016 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.695 | 3.98 | 2.58 | -1 | 1.37 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2.27 | -4.64 | -15.5 | -0.166 | 14.5 |
Capital Expenditures | -16.7 | -13.4 | -29.8 | -14.6 | -8.61 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.116 | — | -6.63 | 0.614 | -0.001 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16.8 | -13.4 | -36.4 | -14 | -8.61 |
Financing Cash Flow Items | 1.41 | 0.746 | -3.63 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 15.4 | 42.2 | 53.3 | -2.14 | -2.56 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.64 | 24.1 | 1.39 | -16.3 | 3.28 |