137A — Cocolive Cashflow Statement
0.000.00%
- ¥4bn
- ¥4bn
- ¥1bn
Annual cashflow statement for Cocolive, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Tanshin |
Standards: | JAS | JAS | — |
Status: | Final | Final | Final |
Net Income/Starting Line | 70.5 | 141 | 203 |
Depreciation | |||
Non-Cash Items | 1.28 | 2.47 | 0.939 |
Other Non-Cash Items | |||
Changes in Working Capital | -24.7 | -23.4 | -47.1 |
Change in Accounts Receivable | |||
Change in Accounts Payable | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 47.2 | 120 | 158 |
Capital Expenditures | -1.09 | — | -0.288 |
Purchase of Fixed Assets | |||
Cash from Investing Activities | -1.09 | — | -0.288 |
Financing Cash Flow Items | — | 0.001 | — |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | 10.3 | -11.1 | 246 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 56.4 | 109 | 403 |