- ¥40bn
- ¥34bn
- ¥8bn
- 99
- 28
- 67
- 75
Annual income statement for CELSYS, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 6,374 | 6,891 | 7,543 | 8,091 | 8,205 |
Cost of Revenue | |||||
Gross Profit | 3,132 | 3,627 | 4,158 | 3,909 | 4,542 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 6,670 | 5,515 | 6,143 | 7,655 | 6,123 |
Operating Profit | -296 | 1,376 | 1,400 | 437 | 2,082 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -318 | 1,626 | 1,542 | 490 | 2,216 |
Provision for Income Taxes | |||||
Net Income After Taxes | -475 | 1,223 | 1,048 | 622 | 1,327 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | -475 | 1,223 | 1,048 | 626 | 1,400 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -475 | 1,223 | 1,048 | 626 | 1,400 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 13.7 | 32.2 | 30.7 | 36 | 45.5 |
Dividends per Share |