CARDEO — Cardeon AB (publ) Cashflow Statement
0.000.00%
- SEK19.85m
- SEK63.03m
- SEK3.58m
Annual cashflow statement for Cardeon AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
C2019 December 31st | 2020 December 31st | R2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | — | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.598 | -5.23 | -13.6 | -24.7 | -13.2 |
Depreciation | |||||
Non-Cash Items | — | 0.648 | -0.065 | 6.88 | 0.205 |
Other Non-Cash Items | |||||
Changes in Working Capital | 6.73 | -6.21 | -13.6 | 16.9 | -1.51 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6.13 | -10.8 | -27.2 | -0.714 | -14.3 |
Capital Expenditures | -7.5 | -0.117 | -0.827 | -0.241 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.12 | -0.303 | 48.7 | 2.69 | 7.02 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -7.62 | -0.42 | 47.9 | 2.45 | 7.02 |
Financing Cash Flow Items | -0.694 | 0 | -0.56 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.33 | 9.87 | 4.45 | 0 | 6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.79 | -1.64 | 25.2 | 1.73 | -1.3 |