BRILL — Brilliant Future AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK70.34m
- SEK41.21m
- SEK89.03m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.035 | -3.92 | -26.2 | -32.1 | -11.6 |
Depreciation | |||||
Non-Cash Items | — | 2.52 | — | 6.81 | 7.58 |
Other Non-Cash Items | |||||
Changes in Working Capital | -10.8 | 21.6 | -18.8 | 13.3 | 2.39 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -9.95 | 20.2 | -38.5 | -12 | -1.62 |
Capital Expenditures | -18.9 | -12.4 | -1.87 | -13.2 | -11 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -0.14 | 0.139 | 0 | — |
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -18.9 | -12.5 | -1.73 | -13.2 | -11 |
Financing Cash Flow Items | 0.11 | — | 40 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.11 | 1.61 | 38.4 | 29.8 | 13 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -28.7 | 9.33 | -1.89 | 4.65 | 0.392 |