BRLT — Brilliant Earth Cashflow Statement
0.000.00%
- $154.05m
- $141.88m
- $422.16m
- 99
- 54
- 73
- 89
Annual cashflow statement for Brilliant Earth, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21.6 | 26.3 | 19 | 4.73 | 3.99 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.28 | 10.9 | 13.5 | 15 | 16 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.22 | 8.4 | -19.7 | 2.79 | -7.83 |
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 26.7 | 46.1 | 14.5 | 26.2 | 17.6 |
Capital Expenditures | -0.584 | -5.61 | -9.12 | -11.9 | -4.91 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -0.584 | -5.61 | -9.12 | -11.9 | -4.91 |
Financing Cash Flow Items | -30.3 | -21.4 | -19.6 | -9.85 | -1.87 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.263 | 66.1 | -23.6 | -13.1 | -6.57 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 25.9 | 107 | -18.2 | 1.17 | 6.12 |