BPCINS — BPC Instruments AB Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual cashflow statement for BPC Instruments AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | Interim Report | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.3 | 5.21 | 4.94 | 4.9 | 15.1 |
Depreciation | |||||
Non-Cash Items | 1.17 | 1.23 | 0.146 | 1.96 | -0 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.41 | 0.465 | -3.33 | -6.04 | -6.39 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1.45 | 6.71 | 3.27 | 0.82 | 10.3 |
Capital Expenditures | -1.91 | -2.21 | -3.34 | -3.16 | -1.36 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2.72 | -3.14 | -2.84 | -8.3 | -0.052 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.807 | -5.35 | -6.17 | -11.5 | -1.41 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.25 | -2.2 | 11.3 | -1 | -1.75 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5.51 | -0.837 | 8.42 | -11.6 | 7.19 |