5597 — Blue Innovation Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥1bn
Annual cashflow statement for Blue Innovation Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho |
Standards: | JAS | JAS | JAS |
Status: | Final | Final | Final |
Net Income/Starting Line | -394 | -342 | -297 |
Depreciation | |||
Non-Cash Items | 30.8 | -24.7 | 3.96 |
Other Non-Cash Items | |||
Changes in Working Capital | 43.4 | -41.2 | -73.1 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Prepaid Expenses | |||
Change in Accounts Payable | |||
Change in Taxes Payable | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | -282 | -365 | -320 |
Capital Expenditures | -52.1 | -12.6 | -30.7 |
Purchase of Fixed Assets | |||
Cash from Investing Activities | -52.1 | -12.6 | -30.7 |
Financing Cash Flow Items | — | — | -7.38 |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | 400 | 230 | 1,046 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 65.4 | -148 | 695 |