BFISH — BioFish Holding AS Cashflow Statement
0.000.00%
- NOK128.69m
- NOK161.81m
- NOK47.68m
- 37
- 45
- 72
- 49
Annual cashflow statement for BioFish Holding AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | NAS | NAS | — | NAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.93 | 8.77 | -7.91 | -16.5 | -17.8 |
Depreciation | |||||
Non-Cash Items | -0.003 | -0.142 | — | -0.881 | 1.77 |
Other Non-Cash Items | |||||
Changes in Working Capital | 24.5 | 4.27 | -64.9 | 17.9 | -9.09 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 28 | 13.3 | -72.4 | 1.07 | -18.9 |
Capital Expenditures | -36.3 | -21.5 | -28.4 | -45.7 | -45.9 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -36.3 | -21.5 | -28.4 | -45.7 | -45.9 |
Financing Cash Flow Items | — | — | 143 | 0.881 | -1.77 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.48 | 2.52 | 150 | -2.12 | 63.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.79 | -5.68 | 49.1 | -46.7 | -1.56 |