3316 — Binjiang Service Co Cashflow Statement
0.000.00%
- HK$4.54bn
- HK$2.74bn
- CNY2.81bn
- 84
- 81
- 74
- 96
Annual cashflow statement for Binjiang Service Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 153 | 284 | 423 | 561 | 653 |
Depreciation | |||||
Non-Cash Items | -11.3 | -19.4 | -22 | -25.3 | -42.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 11.5 | 47.2 | -165 | 579 | 305 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 159 | 318 | 242 | 1,123 | 929 |
Capital Expenditures | -5.14 | -8.2 | -13 | -21.8 | -24.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -515 | 48.8 | 78.5 | 53.8 | -1,143 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -521 | 40.6 | 65.6 | 32 | -1,168 |
Financing Cash Flow Items | 0.906 | 11.1 | 12.8 | 1.6 | 4.54 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 404 | -72 | -208 | -111 | -256 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 58.2 | 289 | 100 | 1,044 | -495 |