BMR — Beamr Imaging Cashflow Statement
0.000.00%
- $80.81m
- $75.20m
- $2.91m
- 71
- 15
- 80
- 55
Annual cashflow statement for Beamr Imaging, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.94 | -2.46 | -0.952 | -1.25 | -0.695 |
Depreciation | |||||
Non-Cash Items | 0.557 | 0.58 | 0.426 | 0.334 | 0.091 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.632 | 0.18 | 0.902 | 0.241 | -0.081 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -3.32 | -1.02 | 0.569 | -0.645 | -0.659 |
Capital Expenditures | -0.023 | -0.007 | -0.004 | -0.002 | -0.193 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 0 | 0.008 | 0 | 0 | — |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.023 | 0.001 | -0.004 | -0.002 | -0.193 |
Financing Cash Flow Items | 3.1 | 0 | 0.345 | 0.017 | 6.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2.09 | -0.418 | -0.141 | 0.312 | 6.28 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.25 | -1.44 | 0.424 | -0.335 | 5.42 |