BECN — BEACN Wizardry & Magic Cashflow Statement
0.000.00%
- CA$5.58m
- CA$5.76m
- CA$2.93m
- 19
- 33
- 15
- 12
Annual cashflow statement for BEACN Wizardry & Magic, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -0.779 | -2.71 | -0.451 | -2.28 |
Depreciation | ||||
Non-Cash Items | 0 | 1.46 | 0.173 | 0.069 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -0.001 | -0.758 | -1.7 | 0.414 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Payable / Accrued Expenses | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | -0.771 | -1.96 | -1.84 | -1.68 |
Capital Expenditures | -0.105 | -0.271 | -0.05 | -0.062 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | 0 | 0.192 | 0 | — |
Sale of Business | ||||
Cash from Investing Activities | -0.105 | -0.079 | -0.05 | -0.062 |
Financing Cash Flow Items | 0 | -0.063 | -0.16 | -0.031 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 1.21 | 3.75 | 1.14 | 0.684 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 0.336 | 1.7 | -0.752 | -1.06 |