- ¥2bn
- ¥3bn
- ¥7bn
- 54
- 56
- 11
- 31
Annual cashflow statement for Basis, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2019 June 30th | 2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 99.9 | 118 | 367 | 484 | 431 |
Depreciation | |||||
Non-Cash Items | 54.9 | 15.2 | 30.3 | 16.6 | -27.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 254 | 62.9 | -506 | -529 | -353 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 420 | 206 | -100 | 2.42 | 73.7 |
Capital Expenditures | -7.5 | -26.1 | -24.4 | -26.3 | -80.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 18.5 | -8.94 | -11.3 | -71.4 | -65.7 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 11 | -35.1 | -35.7 | -97.7 | -147 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -260 | -60 | 307 | 33.9 | 261 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 171 | 111 | 171 | -61.3 | 188 |