356680 — AXGate Co Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapFalling Star

Annual cashflow statement for AXGate Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts
Standards:	—	—	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	1,871	2,630	3,283	4,579	295
Depreciation
Amortisation
Non-Cash Items	665	-1,242	1,545	2,012	4,576
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-3,963	2,847	-4,504	-3,482	-210
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Payable / Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-1,086	4,621	795	3,639	5,364
Capital Expenditures	-781	-851	-152	-754	-3,494
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-270	157	-83.4	-55	10,599
Sale of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Other Investing Cash Flow
Cash from Investing Activities	-1,051	-694	-236	-809	7,105
Financing Cash Flow Items	-250	—	—	—	-4.39
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	1,616	487	2,295	-2,285	-2,635
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-520	4,412	2,854	543	9,828